BRRRR Calculator
Calculate your BRRRR strategy returns: Buy, Rehab, Rent, Refinance, Repeat. Analyze cash-on-cash return, equity capture, and infinite ROI potential.
📊 Investment Details
1️⃣ Purchase Phase
2️⃣ Rehab Phase
3️⃣ Refinance Phase
4️⃣ Rent Phase
💰 Investment Summary
Total Cash Invested$66,000
Refinance Proceeds$162,500
Cash Left In Deal$0
Equity Captured$55,000
🎯 INFINITE RETURN ACHIEVED! 🎯
All cash recovered through refinance
📈 Cash Flow Analysis
Annual Gross Rent$21,600
Vacancy Loss (5%)-$1,080
Operating Expenses-$7,200
Net Operating Income$13,320
Annual Debt Service-$11,550
Annual Cash Flow$1,770
Monthly Cash Flow$147.50
🎯 ROI Metrics
Cash-on-Cash Return
∞ %
Total ROI (Year 1)
86.0%
Repeat Potential
✅ Ready to Repeat Strategy
Understanding BRRRR Strategy
BRRRR stands for Buy, Rehab, Rent, Refinance, Repeat. This real estate investment strategy allows investors to recycle their capital by pulling out most or all of their initial investment through refinancing after adding value through renovations. When executed properly, you can achieve "infinite returns" by having zero cash left in the deal while maintaining positive cash flow and equity position. The key is buying below market, adding value cost-effectively, and refinancing at 75-80% LTV of the new higher value.